What is Negative Amortization?

Think you’ve seen it all? Nope,
not yet! Sound too good to be true? It is! How can they claim that?
They just do! Is it magic or is it negative amortization? Duh!
Just the sound of the term negative amortization
makes many people cringe and it should. It’s not because a
loan with a negative amortization feature (Neg Am) is inherently
bad, but rather because many borrowers simply do not understand
the feature. Because of the negative connotation of this term, we
believe the industry is in the process of renaming this type of
loan. Nowadays, this type of loan is frequently referred to as an
Option Arm. While much more pleasing to our ears, it remains the
same loan and that’s fine, as long as the borrower understands
how it works.
These loans became popular in the late
70’s and early 80’s when interest rates in general and
mortgage rates specifically were at or near all time highs. They
provided borrowers the ability to qualify for mortgages using “start
rates” or “teaser rates” which were slightly below
traditional market rates. These below market rates reduced the borrower’s
monthly payment obligation which ultimately allowed borrowers to
qualify for larger loan amounts.
Most of these loans had annual caps on
monthly payment increases. These monthly payment caps were pegged
at 7.50% per year, probably because salary increases were averaging
somewhere in the area of 7.50% per year. So, if your salary increased
by 7.50%, say from $2,000 per month to $2,150 per month or an increase
of $150 per month, the assumption was that one third of your monthly
income could be used for mortgage payments. A $50 per month increase
in mortgage payment could be quite easily absorbed by a borrower
earning an additional $150 per month……and life was good!…..until
you realized that your mortgage balance was increasing rather than
decreasing. Here’s how it works:
Let’s begin by demonstrating how
a fully amortized loan reduces principal balance with each payment
made. For this example, we will assume the following:
|
Loan Amount |
$ 200,000.00 |
| Term |
30 yrs. |
|
Interest Rate |
6.50% |
| Monthly Payment |
$ 1,264.14 |
When the lender receives a payment of
$1,264.14 a simple mathematical determination is then made as to
how much interest is due and the remainder is the amount which is
applied to reduce the principal balance.
| Beginning Loan Balance |
|
|
|
$200,000.00 |
| First Payment |
|
|
$1,264.14 |
|
| Interest Due: |
|
|
|
|
|
|
Beginning Loan Balance |
$200,000.00 |
|
|
|
|
Annual Interest Rate (6.5%) |
_x ____.065 |
|
|
|
|
Annual Interest Due |
$ 13,000.00 |
|
|
| |
Monthly Int. Due ($13,000.00/12).............................. |
-1,083.33 |
|
| Principal Applied
(pmt. minus int. due)……...................................... |
_____-180.81 |
| Ending Loan Balance |
|
$199,819.19 |
|
At this point, the “Ending Loan
Balance” after a payment has been made becomes the “Beginning
Loan Balance” for the next payment received. Now, let’s
calculate the interest and principal distribution for the second
payment.
| Beginning Loan Balance |
|
|
|
$199,819.19 |
| Second Payment |
|
|
$1,264.14 |
|
| Interest Due: |
|
|
|
|
|
|
Beginning Loan Balance |
$199,819.19 |
|
|
|
|
Annual Interest Rate (6.5%) |
_x
____.065 |
|
|
|
|
Annual Interest Due |
$ 12,988.25 |
|
|
| |
Monthly Int. Due ($12,988.25/12).............................................. |
-1,082.35 |
|
| Principal Applied
(pmt. minus int. due)……...................................... |
_____-181.79 |
| Ending Loan Balance |
|
$199,637.40 |
|
The next example will demonstrate how
a negatively amortizing loan can increase principal balance with
monthly payments made. For this example we will once again assume
the same loan amount and loan term but add the teaser rate as follows:
|
Loan Amount |
$200,000.00 |
| Term |
30 yrs. |
|
Teaser Rate |
1.95% |
| Monthly Payment |
$ 734.25 |
|
(Note: in this example let’s
assume that the adjustable interest rate is linked to the 6
month libor index plus a margin of 2.50% we will further assume
that the current index value for the 6 month libor is 4.00%......when
the index and margin are added together it gives us an interest
rate of 6.50% which is conveniently equal to the fixed rate
in the first example above.)
| Beginning Loan Balance |
|
|
|
$200,000.00 |
| First Payment |
|
|
$ 734.25 |
|
| Interest Due: |
|
|
|
|
|
|
Beginning Loan Balance |
$ 200,000.00 |
|
|
|
|
Annual Rate (index plus
margin) |
_x
____.065 |
|
|
|
|
Annual Interest Due |
$ 13,000.00 |
|
|
| |
Monthly Int. Due ($13,000/12).............................................. |
-1,083.33 |
|
| Negative Amortization
(int. due minus pmt. made)………………..……...................................... |
_____-349.09 |
| Ending Loan Balance |
|
$200,349.08 |
|
Once again, the “Ending Loan Balance”
after a payment has been made becomes the “Beginning Loan
Balance” for the next payment received. Now, let’s calculate
the interest and principal distribution for the second payment.
| Beginning Loan Balance |
|
|
|
$200,349.08 |
| Second Payment |
|
|
$ 734.25 |
|
| Interest Due: |
|
|
|
|
|
|
Beginning Loan Balance |
$ 200,349.08 |
|
|
|
|
Annual Rate (index plus
margin) |
_x
____.065 |
|
|
|
|
Annual Interest Due |
$ 13,022.69 |
|
|
| |
Monthly Int. Due ($13,000/12).............................................. |
-1,085.22 |
|
| Negative Amortization
(int. due minus pmt. made)………………..……...................................... |
_____-350.97 |
| Ending Loan Balance |
|
$ 200,700.05 |
|
This “Negative Amortization”
process will continue until such time that the scheduled monthly
payment exceeds the monthly interest due. Two factors can impact
this.
First, Neg Am loans typically have an
annual payment increase cap of 7.50%. This is how the annual payment
cap works.
| Initial Monthly Payment |
(pmts. 1-12) |
$ 734.25 |
| 2nd Year Payment Cap |
($734.25 x .075) |
____55.07 |
| Adjusted Monthly Pmt. |
(pmts. 13-24) |
$ 789.32 |
| 3rd Year Payment Cap |
($789.32x.075) |
____59.20 |
| Adjusted Monthly Pmt. |
(pmts. 25-36) |
$ 848.52 |
| 4th Year Payment Cap |
($848.52x.075) |
____63.64 |
| Adjusted Monthly Pmt. |
(pmts. 37-48) |
$ 912.16 |
| 5th Year Payment Cap |
($912.16x.075) |
____68.41 |
| Adjusted Monthly Pmt. |
(pmts. 49-60) |
$ 980.57 |
| 6th Year Payment Cap |
($980.57x.075) |
____73.54 |
| Adjusted Monthly Pmt. |
(pmts. 61-72) |
$1,054.11 |
| 7th Year Payment Cap |
($1,054.11x.075) |
____79.06 |
| Adjusted Monthly Pmt. |
(pmts. 73-84) |
$1,133.17 |
| 8th Year Payment Cap |
($1,133.17x.075) |
____84.99 |
| Adjusted Monthly Pmt. |
(pmts. 85-96) |
$1,218.16 |
|
While not reasonable at all, for this
example let’s assume that the interest rate remained constant
at the original 6.50% per year (remember index 4.00% plus margin
2.50%) At the end of the 7th year, after 84 monthly payments, the
current principal balance would exceed the original loan balance
by $18, 944.03. That is, the loan balance after the 84th payment
would be $218,944.03. Below you will see how much the loan balance
increased at the end of each of the seven years.
| Beginning Balance |
$ 200,000.00 |
| Balance After 1 Year |
204,316.08 |
| Balance After 2 Years |
208,240.32 |
| Balance After 3 Years |
211,695.43 |
| Balance After 4 Years |
214,595.09 |
| Balance After 5 Years |
216,843.12 |
| Balance After 6 Years |
218,332.46 |
| Balance After 7 Years |
218,944.03 |
|
The second factor influencing how long
the “negative amortization” feature will last is the
interest rate, both the teaser rate as well as the current rate.
The lower the initial teaser rate, the longer you can expect the
“negative amortization” feature will last. On the other
hand, if the current interest rate dropped below the 6.50% used
in our example, the “negative amortization” period would
be shortened. Conversely, if interest rates increased above the
6.50%, the period would be extended. (To get a better understanding
of past interest rates, see our “Historical Mortgage Rates”
section of this web site.....you might be surprised!)
The “Option Arm” feature
of the Neg Am loan gives the borrower monthly payment choices that
are calculated and offered by the lender. Typically, the choices
or options as they are referred to are the following:
Option One: This would be the minimum
required monthly payment that would generate the negative amortization
that was explained above.
Option Two: This would be the interest
only payment that would neither increase nor decrease the current
loan balance.
Option Three: This would be the payment
necessary to payoff the loan in fifteen years or what remains
of the fifteen year initial term. That is, after one year of payments,
this option would provide you with the payment necessary to payoff
the balance over the next 14 years. If two years of payments were
made, the payoff would be based on 13 years and so on.
Option Four: Similar to option three,
this would be the payment necessary to payoff the loan in thirty
years or what remains of the thirty year initial term. That is,
after one year of payments, this option would provide you with
the payment necessary to payoff the balance over the next 29 years.
If two years of payments were made, the payoff would be based
on 28 years and so on.
To further illustrate the payment option
feature, let’s once again return to our earlier examples and
assume that two years (24 pmts.) and four years (48 pmts.) of payments
were made……The monthly mortgage statements from a lender
might look like this:
Monthly
Mortgage Statement |
Payment
#25 |
| |
Current
Loan Balance |
|
$208,240.32
|
| |
Option
One |
$ 848.52 |
|
| |
Option
Two |
1,127.97 |
|
| |
Option
Three |
1,980.76 |
|
| |
Option Four |
1,347.35 |
|
|
Monthly
Mortgage Statement |
Payment
#49 |
| |
Current
Loan Balance |
|
$214,595.09
|
| |
Option
One |
$ 980.57 |
|
| |
Option
Two |
1,162.39 |
|
| |
Option
Three |
2,279.81 |
|
| |
Option Four |
1,426.88 |
|
|
While we’re optimistic that this
discussion of “Negative Amortization” will give you
a better understanding of this concept, it does not cover all aspects.
If you currently have a Neg Am loan and do not fully understand
it, we would encourage you to contact one of our agents who would
be happy to help you understand your loan. On the other hand, if
you are contemplating a Neg Am loan, we would also like to hear
from you for several reasons, initially, to insure that you understand
the full impact of a Neg Am loan and secondly, to explore other
loan options that might better suit your financial needs.
Back
to Top
|